Dcf Model

This builds institutional-grade DCF models that actually work in Excel, complete with sensitivity tables and proper formula propagation. It pulls data from SEC filings and MCP servers, constructs full cash flow projections with WACC calculations, and outputs models with all cells formula-driven rather than hardcoded values. The workflow is deliberately staged: you confirm historical inputs before projections, confirm projections before WACC, and so on, catching mistakes early instead of rebuilding everything at the end. The sensitivity tables use proper odd dimensions with highlighted base cases, and there's a recalc script to validate formulas before delivery. Good for equity research work where you need a defensible model, not just back-of-envelope math.